These numbers are all speculation on the numbers from the journos who could be clueless bunch
but this is what they say
Jassim 5.2B GBP EV. Glazers get 3.6B now for their 69.5%. But they will benefit also from selling their 4.3% class A shares (for 220m) because Jassim want to buy 100% of the club.
Ratcliffe 5.5B GBP EV. Glazers get 2.75B now for 50.1% of their shares and 1B for the remaining 19% in 3 years.
If these figures are to be believed,then it is clear that Sheikh Jassim's bid is far more better than Ratchcliffe's.
This is the breakdown,based on my understanding using the figures you provided:
Ratchcliffe's offer:
Enterprise Value=£ 5.5 billion
Glazers share (69%) = £ 3.795 billion.
Ratchcliffe offers to buy 50.01% of £5.5 billion now = £ 2.75 billion.
Ratchcliffe offers to buy the remaining 19% 3 years later = £ 1.045 billion
Total amount to be paid by Ratchcliffe to the Glazers 69% = £ 3.795 billion
Sharing £ 3.795 billion among the 6 Glazers = £ 3.795 billion÷6 = £ 632,500
Therefore,On the average,each Glazer receives about six hundred and thirty -two million pounds.
Sheikh Jassim's bid:
Enterprise Value=£ 5.2 billion
Glazers share (69%) = £ 3.588 billion.
Sheikh Jassim offers to buy all the 69% owned by the Glazers now = £ 3.588 billion.
The Glazers also own 4.3% class A shares = £ 220 million).
Total amount to be paid by Sheikh Jassim to the Glazers = £ 3.588 billion + £ 220 million = £ 3.808 billion.
Sharing £ 3.808 billion among the 6 Glazers = £ 3.808 billion÷6 = £ 634,666.67 million .
Therefore,On the average,each Glazer receives about six hundred and thirty -five million pounds.
The big difference now is that, the Sheikh' offer is NOW (cash) whereas that of Sir Ratchcliffe's is in installment.
If these figures are to go by,then the Sheikh's offer is far better as the cash received now could be invested which stands the chance of giving the Glazers a far higher reward than Ratchcliffe's offer.
Am not even considering the debt, infrastructure and other investment pledges.
I have said it before and I will repeat that,the Glazers seem to be using SJR to extract more from the Sheikh.
Else, exclusivity could have been given to SJR if his offer was far higher than the Sheikh's since the second or the 3rd round/bids.
But there are a lot of things we (the supporters and the media) don't know yet. So am not believing anything I see or read until an official statement is out.
I see most of the news and tweets in the media as propaganda.