Outs:
Maguire (£40m?)
Bailly (£10m?)
Jones (£0m)
Dalot (£25m?)
McTominay (£30m?)
Lindelof (£20m?)
Martial (£25m?)
Elanga (£20m?)
Donny (£15m?)
de Gea (£0m)
Henderson (£25m?)
Heaton (£0m)
Telles (£15m?)
Williams (£10m?)
Tuanzebe (£5m?)
Out total: ~£240m
Ins:
MF: Kovacic (last year of contract so £25-30m could see him through)
MF: Sabitzer (£15m)
RB: Kyle Walker-Peters (So'ton getting relegated so should be able to pick up for a good price, say £25m)
GK: Maignan (£30m?) or Raya (£15m?) or Brighton's Sanchez who is out of favour by de Zerbi...(£20m)? All would do.
ST: Ramos (no idea how much he will cost, but it'll be north of £50m let's say £75m). Not a fan of spending £150m on Osimhen, and £80m for Kane seems a bit too much for a 30 year old too.
RB/CB: Timber (£40m)
GK: Butland (£5m? - need a back up goalie).
FW: Kudus (£50m? - back up striker, but also an AM / SS).
In total: taking the top end figures - £260m
Net total: £20m
Promote:
Amad
Laird
Hannibal
A. Fernandez
Obviously, there's no way in hell we're getting rid of 15 of our players in one go. But it would be good for the club to rehouse elsewhere as many of that list as possible.
So if all goes to plan...(bolded is homegrown)
GK: Maignan, Butland
LB: Shaw, Malacia, A. Fernandez
CB: Varane, Martinez, Timber, (Shaw)
RB: KWP, AWB, Laird, (Timber)
CM: Casemiro, Eriksen, Sabtizer, Kovacic, Fred, Hannibal
AM: Bruno, Kudus, Amad, Mainoo
LW: Rashford, Garnacho, (Sancho)
RW: Antony, Sancho, Pellestri
FW: Ramos, (Kudus), (Rashford)
Squad of 27 with a real focus and push on PL and CL commitments. Kids and reserve players to focus on Carabao and FA Cup.
I actually wouldn't be averse to selling Bruno as well, but will save that thought for another day.